Saudi Arabia Ā· Construction and Real Estate Ā· SAR
Key financials
ROE
5.44%
2025 (actual)
ROA
2.64%
2025 (actual)
Gross Margin
100%
2025 (actual)
Net Margin
36.62%
2025 (actual)
Total Assets
SARĀ 3,530.93M
2025 (actual)
Net Income
SARĀ 79.25M
2025 (actual)
Valuation
SARĀ 1,183.04M
2025 (actual)
Stock Price
SARĀ 6.33
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
5.44%
6.23%
7.41%
7.42%
7.32%
6.96%
Sector average
7.23%
6.56%
6.64%
5.4%
4.34%
0.77%
ROA
2.64%
2.39%
2.66%
2.66%
2.65%
2.61%
Sector average
4.93%
4.34%
4.4%
4.02%
3.87%
3.6%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for SEDCO Capital REIT Fund? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
100%
100%
100%
100%
100%
100%
Sector average
63.94%
63.89%
63.89%
63.89%
63.89%
63.89%
Net Margin
36.62%
33.51%
39.64%
39.65%
39.96%
39.9%
Sector average
22.67%
22.69%
28.44%
26.27%
26.79%
26.4%
Total Assets
SARĀ 3,530.93M
SARĀ 4,332.20M
SARĀ 4,668.23M
SARĀ 5,028.74M
SARĀ 5,300.60M
SARĀ 5,419.14M
Sector average
SARĀ 4,965.72M
SARĀ 5,090.61M
SARĀ 5,413.16M
SARĀ 5,807.88M
SARĀ 6,179.97M
SARĀ 6,465.64M
Net Income
SARĀ 79.25M
SARĀ 93.85M
SARĀ 119.60M
SARĀ 128.88M
SARĀ 136.92M
SARĀ 139.76M
Sector average
SARĀ 142.95M
SARĀ 161.49M
SARĀ 212.12M
SARĀ 215.92M
SARĀ 233.23M
SARĀ 240.08M
Valuation
SARĀ 1,183.04M
SARĀ 1,197.02M
SARĀ 1,201.46M
SARĀ 1,208.94M
SARĀ 1,221.39M
SARĀ 1,243.64M
Sector average
SARĀ 522.44M
SARĀ 2,822.25M
SARĀ 2,786.98M
SARĀ 2,814.37M
SARĀ 2,832.02M
SARĀ 2,902.12M
Stock Price
SARĀ 6.33
SARĀ 6.40
SARĀ 6.43
SARĀ 6.47
SARĀ 6.53
SARĀ 6.65
Sector average
SARĀ 12.83
SARĀ 14.31
SARĀ 13.88
SARĀ 14.15
SARĀ 14.23
SARĀ 14.54
SEDCO Capital REIT Fund (4344.SR) Financial Forecast | Equlion