Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-6.37%
-6.64%
-7.98%
-10.08%
-12.69%
-15.61%
ROA
-6%
-6.25%
-7.38%
-8.54%
-9.24%
-9.6%
Gross Margin
71.27%
71.27%
71.27%
71.27%
71.27%
71.27%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Net Margin
-29.59%
-28.18%
-28.3%
-28.5%
-28.61%
-28.67%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Sedana Medical AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
SEK 954,463.00K
SEK 897,851.08K
SEK 856,489.98K
SEK 893,116.55K
SEK 924,889.24K
SEK 943,384.49K
Sector average
SEK 2,857,190.78K
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
Net Income
-SEK 59,244.00K
-SEK 57,870.60K
-SEK 64,718.57K
-SEK 74,683.56K
-SEK 83,950.32K
-SEK 89,707.65K
Sector average
-SEK 2,851.32K
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
Valuation
SEK 1,021,183.95K
SEK 997,510.74K
SEK 1,115,548.67K
SEK 1,287,314.39K
SEK 1,447,044.69K
SEK 1,546,283.35K
Sector average
SEK 3,960,502.41K
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
Stock Price
SEK 10.28
SEK 10.04
SEK 11.23
SEK 12.96
SEK 14.57
SEK 15.57
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
Sedana Medical AB (publ) (SEDANA.ST) Financial Forecast | Equlion
