Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-2.06%
5.53%
5.43%
6.21%
6.85%
7.17%
6.94%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
-1.36%
3.82%
3.92%
4.45%
4.83%
5.02%
4.88%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Sealink International Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
14.65%
23.57%
23.57%
23.57%
23.57%
23.57%
23.57%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
-2.42%
6.91%
6.81%
6.85%
6.9%
7.01%
7%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 323,855.93K
MYR 311,469.00K
MYR 326,645.01K
MYR 354,414.02K
MYR 384,760.11K
MYR 414,110.12K
MYR 438,716.94K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
-MYR 4,594.28K
MYR 12,130.76K
MYR 12,500.39K
MYR 15,149.09K
MYR 17,835.45K
MYR 20,047.85K
MYR 20,803.08K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 157,500.00K
MYR 163,928.85K
MYR 170,557.70K
MYR 177,399.31K
MYR 184,489.70K
MYR 191,909.10K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.32
MYR 0.33
MYR 0.34
MYR 0.35
MYR 0.37
MYR 0.38
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Sealink International Berhad (5145.KL) Financial Forecast | Equlion
