Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
1.66%
1.95%
2.29%
2.31%
2.41%
2.46%
Sector average
7.09%
-7.44%
6.92%
5.4%
4.2%
3.65%
ROA
1.04%
1.2%
1.35%
1.29%
1.31%
1.33%
Sector average
2.5%
2.43%
2.29%
2.12%
2.5%
3.11%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Seal Incorporated Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
28.37%
28.37%
28.37%
28.37%
28.37%
28.37%
Sector average
42.04%
42.03%
42.03%
42.03%
42.82%
42.61%
Net Margin
14.79%
17.11%
18.22%
17.77%
18.27%
18.68%
Total Assets
MYR 632,051.00K
MYR 644,823.60K
MYR 715,169.54K
MYR 758,496.03K
MYR 787,313.26K
MYR 804,796.66K
Sector average
MYR 3,465,328.62K
MYR 3,697,086.46K
MYR 3,942,035.43K
MYR 4,176,705.88K
MYR 4,423,521.08K
MYR 4,690,611.83K
Net Income
MYR 6,404.00K
MYR 7,655.27K
MYR 9,176.74K
MYR 9,499.05K
MYR 10,139.91K
MYR 10,596.88K
Sector average
MYR 130,356.17K
MYR 149,840.77K
MYR 159,253.22K
MYR 164,947.18K
MYR 179,118.87K
MYR 184,126.05K
Valuation
MYR 303,320.58K
MYR 315,465.44K
MYR 327,966.07K
MYR 341,050.41K
MYR 354,694.25K
MYR 368,958.57K
Sector average
MYR 1,446,100.05K
MYR 1,523,711.89K
MYR 1,583,461.14K
MYR 1,646,949.24K
MYR 1,728,113.58K
MYR 1,667,912.65K
Stock Price
MYR 0.67
MYR 0.70
MYR 0.73
MYR 0.76
MYR 0.79
MYR 0.82
Sector average
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
MYR 1.03
Seal Incorporated Berhad (4286.KL) Financial Forecast | Equlion
