Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
5.58%
5.1%
4.81%
5.58%
6.52%
7.04%
7.22%
Sector average
-
13.51%
12.5%
10.1%
-79.46%
12.09%
13.16%
ROA
3.02%
2.65%
2.4%
2.78%
3.08%
3.14%
3.18%
Sector average
-
7.65%
7.54%
7.58%
7.74%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Scientific and Medical Equipment House Company? It covers the balance sheet, income statement and Equlion model projections.
7.42%
7.75%
Gross Margin
13.93%
14.05%
14.05%
14.05%
14.05%
14.05%
14.05%
Sector average
-
35.13%
35.13%
35.13%
35.13%
35.13%
32.65%
Net Margin
3.24%
3.66%
3.43%
3.54%
3.79%
3.93%
4.06%
Sector average
-
10.87%
11.04%
10.98%
11.17%
11.25%
12.14%
Total Assets
SARĀ 933,400.61K
SARĀ 1,008,706.57K
SARĀ 1,039,060.97K
SARĀ 1,126,032.57K
SARĀ 1,300,506.21K
SARĀ 1,444,944.06K
SARĀ 1,538,672.99K
Sector average
-
SARĀ 3,177,894.29K
SARĀ 3,554,616.28K
SARĀ 4,038,944.24K
SARĀ 4,611,044.36K
SARĀ 5,154,001.98K
SARĀ 6,248,921.59K
Net Income
SARĀ 28,439.47K
SARĀ 25,692.53K
SARĀ 24,563.48K
SARĀ 30,045.64K
SARĀ 37,309.25K
SARĀ 43,118.00K
SARĀ 47,501.95K
Sector average
-
SARĀ 258,365.66K
SARĀ 297,681.18K
SARĀ 342,594.54K
SARĀ 402,769.02K
SARĀ 440,013.53K
SARĀ 448,738.15K
Valuation
-
SARĀ 941,316.71K
SARĀ 965,794.74K
SARĀ 987,983.56K
SARĀ 1,005,562.92K
SARĀ 1,021,937.38K
SARĀ 1,040,552.95K
Sector average
-
SARĀ 6,280,047.83K
SARĀ 6,391,589.02K
SARĀ 6,501,258.12K
SARĀ 6,596,142.46K
SARĀ 6,709,362.35K
SARĀ 5,496,566.79K
Stock Price
-
SARĀ 30.71
SARĀ 31.51
SARĀ 32.23
SARĀ 32.80
SARĀ 33.34
SARĀ 33.95
Sector average
-
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
SARĀ 56.24
Scientific and Medical Equipment House Company (4014.SR) Financial Forecast | Equlion