Scientex Berhad (4731.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 13.44%; 2025 (actual)
ROA: 7.46%; 2025 (actual)
Gross Margin: 23.38%; 2025 (actual)
Net Margin: 11.75%; 2025 (actual)
Total Assets: MYR 8,068,957.00K; 2025 (actual)
Net Income: MYR 530,750.00K; 2025 (actual)
Valuation: MYR 5,758,224.58K; 2026 (forecast)
Stock Price: MYR 3.70; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	13.44%	14.37%	13.7%	14.55%	15.05%	14.72%	13.33%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	7.46%	7.6%	7.71%	8.55%	8.95%	8.93%	8.69%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Scientex Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	23.38%	100%	100%	100%	100%	100%	100%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	11.75%	12.89%	12.83%	12.95%	12.91%	13.01%	13.04%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 8,068,957.00K	MYR 8,253,005.00K	MYR 8,963,208.53K	MYR 10,024,749.09K	MYR 11,752,688.88K	MYR 13,027,312.75K	MYR 13,485,655.38K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 530,750.00K	MYR 620,170.00K	MYR 663,578.02K	MYR 811,950.94K	MYR 974,286.94K	MYR 1,106,037.32K	MYR 1,152,392.39K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 5,758,224.58K	MYR 5,994,196.70K	MYR 6,237,435.72K	MYR 6,488,060.80K	MYR 6,747,516.45K	MYR 7,018,873.38K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 3.70	MYR 3.85	MYR 4.01	MYR 4.17	MYR 4.34	MYR 4.51
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51