Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
20.28%
18.36%
18.51%
18.76%
17.63%
15.54%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
8.56%
8.35%
8.85%
8.99%
8.61%
7.94%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Schindler Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
64.47%
64.47%
64.47%
64.47%
64.47%
64.47%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
9.27%
9.32%
9.32%
9.31%
9.3%
9.3%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 11,722.00M
CHFÂ 12,754.65M
CHFÂ 15,276.58M
CHFÂ 18,411.98M
CHFÂ 21,263.79M
CHFÂ 23,437.25M
Sector average
CHFÂ 7,257.05M
CHFÂ 7,768.94M
CHFÂ 8,725.65M
CHFÂ 10,122.27M
CHFÂ 11,543.79M
CHFÂ 12,787.42M
Net Income
CHFÂ 1,015.00M
CHFÂ 1,021.97M
CHFÂ 1,239.94M
CHFÂ 1,514.63M
CHFÂ 1,707.91M
CHFÂ 1,775.70M
Sector average
CHFÂ 549.10M
CHFÂ 546.58M
CHFÂ 622.88M
CHFÂ 786.44M
CHFÂ 922.54M
CHFÂ 998.31M
Valuation
CHFÂ 31,118.43M
CHFÂ 31,737.60M
CHFÂ 32,339.87M
CHFÂ 32,915.85M
CHFÂ 33,480.43M
CHFÂ 34,056.24M
Sector average
CHFÂ 8,889.63M
CHFÂ 50,018.16M
CHFÂ 51,017.60M
CHFÂ 51,973.86M
CHFÂ 52,895.09M
CHFÂ 53,800.93M
Stock Price
CHFÂ 291.46
CHFÂ 297.26
CHFÂ 302.90
CHFÂ 308.29
CHFÂ 313.58
CHFÂ 318.97
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Schindler Holding AG (SCHP.SW) Financial Forecast | Equlion