Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-119.58%
-65.07%
-165.18%
245.47%
78.24%
47.39%
33.22%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-101.01%
-51.54%
-73.36%
-85.61%
-94.03%
-98.35%
-99.22%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
-35.3%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Scandinavian Enviro Systems AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
73.73%
77.38%
77.38%
77.38%
77.38%
77.38%
77.38%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Total Assets
SEK 281,042.00K
SEK 152,659.00K
SEK 137,840.68K
SEK 145,419.64K
SEK 155,331.67K
SEK 162,223.35K
SEK 165,028.78K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 366,621.00K
-SEK 111,771.45K
-SEK 106,550.27K
-SEK 121,255.44K
-SEK 141,399.22K
-SEK 156,152.36K
-SEK 162,354.65K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 903,339.50K
SEK 861,141.82K
SEK 979,989.31K
SEK 1,142,791.81K
SEK 1,262,027.05K
SEK 1,312,154.13K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 0.81
SEK 0.77
SEK 0.88
SEK 1.02
SEK 1.13
SEK 1.17
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Scandinavian Enviro Systems AB (publ) (SES.ST) Financial Forecast | Equlion
