Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
14.47%
19.2%
18.88%
19.26%
19.3%
18.07%
15.89%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
10%
11.54%
11.56%
12.32%
12.69%
12.26%
11.2%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for ScandBook Holding AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
49.38%
51.08%
51.08%
51.08%
51.08%
51.08%
51.08%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
8.31%
8.21%
8.58%
8.35%
8.4%
8.42%
8.44%
Total Assets
SEK 467,077.85K
SEK 484,387.00K
SEK 547,844.78K
SEK 648,387.82K
SEK 764,535.31K
SEK 884,831.53K
SEK 997,009.16K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
SEK 40,669.65K
SEK 54,903.35K
SEK 59,659.94K
SEK 73,711.87K
SEK 89,644.29K
SEK 101,142.55K
SEK 105,355.93K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 318,441.64K
SEK 325,754.34K
SEK 332,644.62K
SEK 339,017.43K
SEK 345,146.46K
SEK 351,472.16K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 47.21
SEK 48.29
SEK 49.31
SEK 50.26
SEK 51.17
SEK 52.11
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
ScandBook Holding AB (publ) (SBOK-B.ST) Financial Forecast | Equlion
