Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
87.92%
61.89%
40.68%
30.74%
25.04%
21.37%
Sector average
6.4%
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
ROA
37.97%
32.38%
25.96%
21.73%
18.86%
16.82%
Sector average
1.26%
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
Gross Margin
49.98%
49.98%
49.98%
49.98%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for SBS Nexus Berhad? It covers the balance sheet, income statement and Equlion model projections.
49.98%
49.98%
Sector average
34.73%
36.77%
36.77%
36.77%
36.77%
36.59%
Net Margin
25.39%
25.53%
25.77%
25.75%
25.77%
25.91%
Sector average
-8.24%
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
Total Assets
MYR 20,010.66K
MYR 27,840.35K
MYR 36,641.92K
MYR 46,128.36K
MYR 56,304.24K
MYR 67,208.71K
Sector average
MYR 1,427,917.46K
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
Net Income
MYR 7,598.50K
MYR 7,746.03K
MYR 8,370.10K
MYR 8,994.54K
MYR 9,661.53K
MYR 10,385.06K
Sector average
MYR 54,146.56K
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
Valuation
MYR 78,400.00K
MYR 81,530.08K
MYR 84,790.37K
MYR 88,188.02K
MYR 91,728.65K
MYR 95,417.60K
Sector average
MYR 176,755.92K
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
Stock Price
MYR 0.16
MYR 0.17
MYR 0.17
MYR 0.18
MYR 0.19
MYR 0.19
Sector average
MYR 0.52
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
SBS Nexus Berhad (0386.KL) Financial Forecast | Equlion
