Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
3%
2.25%
2.8%
3.24%
3.62%
3.67%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
1.15%
0.93%
1.14%
1.23%
1.28%
1.26%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Saxlund Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
38.73%
38.73%
38.73%
38.73%
38.73%
38.73%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
0.76%
0.59%
0.65%
0.66%
0.68%
0.69%
Total Assets
SEK 141,827.00K
SEK 141,963.88K
SEK 153,810.80K
SEK 172,432.90K
SEK 190,538.90K
SEK 197,056.44K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 1,739.00K
SEK 1,317.25K
SEK 1,681.22K
SEK 2,002.97K
SEK 2,321.31K
SEK 2,435.78K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 78,829.70K
SEK 80,681.20K
SEK 82,403.56K
SEK 84,026.77K
SEK 85,556.73K
SEK 87,124.78K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 10.95
SEK 11.21
SEK 11.45
SEK 11.67
SEK 11.88
SEK 12.10
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Saxlund Group AB (publ) (SAXG.ST) Financial Forecast | Equlion
