Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
17.16%
17.75%
15.49%
13.66%
12.87%
12.16%
11.61%
Sector average
-
-70.07%
19.81%
11.53%
4.93%
25.39%
47.53%
ROA
9.32%
9.21%
8.26%
7.79%
7.64%
7.44%
7.3%
Sector average
-
2.54%
1.8%
1.26%
1.01%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Saudi Telecom Company? It covers the balance sheet, income statement and Equlion model projections.
0.68%
0.83%
Gross Margin
48.45%
48.79%
48.79%
48.79%
48.79%
48.79%
48.79%
Sector average
-
29.61%
29.61%
29.61%
29.61%
28.78%
25.94%
Net Margin
19.05%
18.52%
18.54%
18.25%
18.31%
18.33%
18.44%
Sector average
-
-2.24%
-1.43%
-1.65%
-1.57%
-2.72%
-9.82%
Total Assets
SARĀ 157,476.67M
SARĀ 166,996.95M
SARĀ 178,671.93M
SARĀ 195,150.05M
SARĀ 214,830.38M
SARĀ 235,702.89M
SARĀ 258,114.82M
Sector average
-
SARĀ 13,130.68M
SARĀ 14,127.79M
SARĀ 15,392.65M
SARĀ 16,879.94M
SARĀ 18,264.16M
SARĀ 28,579.71M
Net Income
SARĀ 14,828.03M
SARĀ 14,947.19M
SARĀ 14,270.93M
SARĀ 14,555.41M
SARĀ 15,659.25M
SARĀ 16,755.89M
SARĀ 18,023.93M
Sector average
-
SARĀ 980.94M
SARĀ 990.51M
SARĀ 1,019.18M
SARĀ 1,100.25M
SARĀ 1,202.49M
SARĀ 1,845.95M
Valuation
-
SARĀ 206,438.79M
SARĀ 206,802.50M
SARĀ 208,412.10M
SARĀ 210,644.67M
SARĀ 213,688.87M
SARĀ 217,581.41M
Sector average
-
SARĀ 16,398.27M
SARĀ 16,442.03M
SARĀ 16,647.45M
SARĀ 16,901.07M
SARĀ 17,617.48M
SARĀ 26,024.19M
Stock Price
-
SARĀ 41.37
SARĀ 41.44
SARĀ 41.77
SARĀ 42.21
SARĀ 42.83
SARĀ 43.61
Sector average
-
SARĀ 85.16
SARĀ 85.53
SARĀ 87.20
SARĀ 88.94
SARĀ 88.45
SARĀ 64.43
Saudi Telecom Company (7010.SR) Financial Forecast | Equlion