Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
11.41%
11.88%
10.59%
9.57%
8.73%
7.61%
Sector average
2.86%
-13.89%
21.66%
12.38%
9.45%
7.35%
ROA
4.45%
4.91%
4.67%
4.46%
4.26%
3.87%
Sector average
3.02%
3.22%
2.69%
2.1%
1.68%
1.25%
Total Assets
SARĀ 8,637.96M
SARĀ 9,072.66M
SARĀ 9,506.33M
SARĀ 9,939.49M
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Saudi Tadawul Group Holding Company? It covers the balance sheet, income statement and Equlion model projections.
SARĀ 10,372.38M
SARĀ 10,781.71M
Sector average
SARĀ 28,197.67M
SARĀ 28,767.65M
SARĀ 29,329.57M
SARĀ 29,907.80M
SARĀ 30,485.41M
SARĀ 31,032.91M
Net Income
SARĀ 395.61M
SARĀ 434.70M
SARĀ 433.67M
SARĀ 433.17M
SARĀ 432.88M
SARĀ 409.33M
Sector average
SARĀ 555.62M
SARĀ 589.12M
SARĀ 560.82M
SARĀ 577.13M
SARĀ 576.50M
SARĀ 546.46M
Valuation
SARĀ 16,596.40M
SARĀ 16,272.44M
SARĀ 16,065.84M
SARĀ 15,987.25M
SARĀ 16,049.63M
SARĀ 16,341.99M
Sector average
SARĀ 5,838.17M
SARĀ 6,623.93M
SARĀ 6,524.26M
SARĀ 6,498.42M
SARĀ 6,515.98M
SARĀ 6,616.09M
Stock Price
SARĀ 138.09
SARĀ 135.39
SARĀ 133.67
SARĀ 133.02
SARĀ 133.54
SARĀ 135.97
Sector average
SARĀ 57.20
SARĀ 38.88
SARĀ 38.18
SARĀ 38.08
SARĀ 38.17
SARĀ 38.49
Saudi Tadawul Group Holding Company (1111.SR) Financial Forecast | Equlion