Saudi Research and Media Group (4210.SR)

Saudi Arabia · Technology · SAR

Key financials

ROE: -11.97%; 2025 (actual)
ROA: -5.75%; 2025 (actual)
Gross Margin: 10.32%; 2025 (actual)
Net Margin: -13.7%; 2025 (actual)
Total Assets: SAR 7,243.43M; 2025 (actual)
Net Income: -SAR 366.28M; 2025 (actual)
Valuation: SAR 9,996.20M; 2026 (forecast)
Stock Price: SAR 124.50; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-11.97%	-14.21%	-14.61%	-19.27%	-25.47%	-37.68%	-65.51%
Sector average	-	-70.07%	19.81%	11.53%	4.93%	25.39%	47.53%
ROA	-5.75%	-5.52%	-5.22%	-5.96%	-6.2%	-6.49%	-6.62%
Sector average	-	2.54%	1.8%	1.26%	1.01%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Saudi Research and Media Group? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	10.32%	7.85%	7.85%	7.85%	7.85%	7.85%	7.85%
Sector average	-	29.61%	29.61%	29.61%	29.61%	28.78%	25.94%

Net Margin	-13.7%	-13.35%	-12.27%	-12.66%	-12.62%	-12.86%	-12.79%
Sector average	-	-2.24%	-1.43%	-1.65%	-1.57%	-2.72%	-9.82%

Total Assets	SAR 7,243.43M	SAR 7,406.16M	SAR 7,090.20M	SAR 7,084.07M	SAR 7,346.66M	SAR 7,638.41M	SAR 7,959.50M
Sector average	-	SAR 13,130.68M	SAR 14,127.79M	SAR 15,392.65M	SAR 16,879.94M	SAR 18,264.16M	SAR 28,579.71M

Net Income	-SAR 366.28M	-SAR 404.26M	-SAR 378.71M	-SAR 422.20M	-SAR 447.33M	-SAR 485.94M	-SAR 516.54M
Sector average	-	SAR 980.94M	SAR 990.51M	SAR 1,019.18M	SAR 1,100.25M	SAR 1,202.49M	SAR 1,845.95M

Valuation	-	SAR 9,996.20M	SAR 9,364.50M	SAR 10,439.73M	SAR 11,061.28M	SAR 12,015.97M	SAR 12,772.64M
Sector average	-	SAR 16,398.27M	SAR 16,442.03M	SAR 16,647.45M	SAR 16,901.07M	SAR 17,617.48M	SAR 26,024.19M

Stock Price	-	SAR 124.50	SAR 116.63	SAR 130.02	SAR 137.77	SAR 149.66	SAR 159.08
Sector average	-	SAR 85.16	SAR 85.53	SAR 87.20	SAR 88.94	SAR 88.45	SAR 64.43