Saudi Real Estate Company (4020.SR)

Saudi Arabia · Construction and Real Estate · SAR

Key financials

ROE: 5.76%; 2025 (actual)
ROA: 3.14%; 2025 (actual)
Gross Margin: 43.77%; 2025 (actual)
Net Margin: 15.74%; 2025 (actual)
Total Assets: SAR 9,414.87M; 2025 (actual)
Net Income: SAR 295.96M; 2025 (actual)
Valuation: SAR 4,910.77M; 2026 (forecast)
Stock Price: SAR 12.89; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	5.76%	11.37%	10.57%	9.84%	9.53%	8.74%	8.21%
Sector average	-	6.56%	6.64%	5.4%	4.34%	0.77%	5.53%
ROA	3.14%	6.5%	6.26%	6.02%	5.99%	5.64%	5.44%
Sector average	-	4.34%	4.4%	4.02%	3.87%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Saudi Real Estate Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	43.77%	42.86%	42.86%	42.86%	42.86%	42.86%	42.86%
Sector average	-	63.89%	63.89%	63.89%	63.89%	63.89%	46.27%

Net Margin	15.74%	45.36%	44.75%	41.94%	41.26%	39.71%	39.72%
Sector average	-	22.69%	28.44%	26.27%	26.79%	26.4%	27.3%

Total Assets	SAR 9,414.87M	SAR 10,155.71M	SAR 10,864.43M	SAR 11,653.61M	SAR 12,482.07M	SAR 13,265.74M	SAR 14,039.38M
Sector average	-	SAR 5,090.61M	SAR 5,413.16M	SAR 5,807.88M	SAR 6,179.97M	SAR 6,465.64M	SAR 15,926.07M

Net Income	SAR 295.96M	SAR 636.34M	SAR 657.67M	SAR 677.52M	SAR 723.26M	SAR 726.07M	SAR 742.35M
Sector average	-	SAR 161.49M	SAR 212.12M	SAR 215.92M	SAR 233.23M	SAR 240.08M	SAR 612.22M

Valuation	-	SAR 4,910.77M	SAR 4,881.52M	SAR 4,876.67M	SAR 4,886.07M	SAR 4,937.03M	SAR 5,026.97M
Sector average	-	SAR 2,822.25M	SAR 2,786.98M	SAR 2,814.37M	SAR 2,832.02M	SAR 2,902.12M	SAR 6,965.21M

Stock Price	-	SAR 12.89	SAR 12.81	SAR 12.80	SAR 12.83	SAR 12.96	SAR 13.20
Sector average	-	SAR 14.31	SAR 13.88	SAR 14.15	SAR 14.23	SAR 14.54	SAR 16.25