Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
12.39%
14.18%
14.3%
13.9%
14.8%
14.51%
13.73%
Sector average
-
13.51%
12.5%
10.1%
-79.46%
12.09%
13.16%
ROA
4.24%
5.34%
5.75%
5.93%
6.57%
6.71%
6.67%
Sector average
-
7.65%
7.54%
7.58%
7.74%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Saudi Pharmaceutical Industries and Medical Appliances Corporation? It covers the balance sheet, income statement and Equlion model projections.
7.42%
7.75%
Gross Margin
48.78%
50.86%
50.86%
50.86%
50.86%
50.86%
50.86%
Sector average
-
35.13%
35.13%
35.13%
35.13%
35.13%
32.65%
Net Margin
10.8%
12.09%
12.91%
12.75%
13.3%
13.56%
13.85%
Sector average
-
10.87%
11.04%
10.98%
11.17%
11.25%
12.14%
Total Assets
SARĀ 4,367.75M
SARĀ 4,362.51M
SARĀ 4,677.53M
SARĀ 5,140.11M
SARĀ 5,756.71M
SARĀ 6,357.58M
SARĀ 6,926.61M
Sector average
-
SARĀ 3,177.89M
SARĀ 3,554.62M
SARĀ 4,038.94M
SARĀ 4,611.04M
SARĀ 5,154.00M
SARĀ 6,248.92M
Net Income
SARĀ 184.36M
SARĀ 232.99M
SARĀ 259.97M
SARĀ 291.15M
SARĀ 357.83M
SARĀ 406.33M
SARĀ 442.70M
Sector average
-
SARĀ 258.37M
SARĀ 297.68M
SARĀ 342.59M
SARĀ 402.77M
SARĀ 440.01M
SARĀ 448.74M
Valuation
-
SARĀ 3,072.27M
SARĀ 3,132.53M
SARĀ 3,197.43M
SARĀ 3,248.05M
SARĀ 3,298.19M
SARĀ 3,358.27M
Sector average
-
SARĀ 6,280.05M
SARĀ 6,391.59M
SARĀ 6,501.26M
SARĀ 6,596.14M
SARĀ 6,709.36M
SARĀ 5,496.57M
Stock Price
-
SARĀ 25.74
SARĀ 26.25
SARĀ 26.79
SARĀ 27.21
SARĀ 27.63
SARĀ 28.14
Sector average
-
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
SARĀ 56.24
Saudi Pharmaceutical Industries and Medical Appliances Corporation (2070.SR) Financial Forecast | Equlion