Saudi Manpower Solutions Company (1834.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 24.31%; 2025 (actual)
ROA: 13%; 2025 (actual)
Gross Margin: 14.24%; 2025 (actual)
Net Margin: 7.19%; 2025 (actual)
Total Assets: SAR 1,221.91M; 2025 (actual)
Net Income: SAR 150.64M; 2025 (actual)
Valuation: SAR 2,049.87M; 2026 (forecast)
Stock Price: SAR 5.01; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	24.31%	27.92%	23.62%	23.75%	23%	20.88%	17.91%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	13%	14.79%	13.47%	14.31%	14.04%	13.1%	11.73%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Saudi Manpower Solutions Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	14.24%	14.87%	14.87%	14.87%	14.87%	14.87%	14.87%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	7.19%	7.84%	7.87%	7.92%	7.97%	7.99%	8%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 1,221.91M	SAR 1,248.74M	SAR 1,416.78M	SAR 1,785.68M	SAR 2,209.92M	SAR 2,629.02M	SAR 2,994.79M
Sector average	-	SAR 2,995.83M	SAR 3,243.67M	SAR 3,709.28M	SAR 4,233.87M	SAR 4,702.29M	SAR 5,898.81M

Net Income	SAR 150.64M	SAR 182.75M	SAR 179.54M	SAR 229.07M	SAR 280.43M	SAR 316.89M	SAR 329.85M
Sector average	-	SAR 151.88M	SAR 175.76M	SAR 200.74M	SAR 231.05M	SAR 246.54M	SAR 264.63M

Valuation	-	SAR 2,049.87M	SAR 2,097.41M	SAR 2,133.89M	SAR 2,160.02M	SAR 2,185.66M	SAR 2,225.47M
Sector average	-	SAR 2,721.04M	SAR 2,765.32M	SAR 2,769.15M	SAR 2,831.43M	SAR 2,973.61M	SAR 3,299.54M

Stock Price	-	SAR 5.01	SAR 5.13	SAR 5.22	SAR 5.28	SAR 5.34	SAR 5.44
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24