Saudi Energy Company (5110.SR)

Key financials

ROE: 5.1%; 2025 (actual)
ROA: 2.2%; 2025 (actual)
Gross Margin: 20.33%; 2025 (actual)
Net Margin: 12.69%; 2025 (actual)
Total Assets: SAR 635,823.21M; 2025 (actual)
Net Income: SAR 12,974.81M; 2025 (actual)
Valuation: SAR 56,203.18M; 2026 (forecast)
Stock Price: SAR 13.49; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	5.1%	5.52%	5.53%	4.47%	4.31%	3.67%	3.64%
Sector average	-	8.87%	9.85%	7.26%	5.83%	3.69%	-1.21%
ROA	2.2%	2.17%	2.15%	1.78%	1.76%	1.53%	1.54%
Sector average	-	5.12%	5.3%	4.55%	4.16%	3.68%	4.28%
Gross Margin

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Saudi Energy Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	12.69%	12.53%	12.74%	10.71%	10.64%	9.24%	9.36%
Sector average	-	8.06%	9.3%	8.47%	8.5%	8.12%	8.05%

Total Assets	SAR 635,823.21M	SAR 673,333.77M	SAR 690,097.09M	SAR 704,840.47M	SAR 719,834.30M	SAR 734,607.39M	SAR 748,846.96M
Sector average	-	SAR 273,635.52M	SAR 301,952.23M	SAR 330,339.60M	SAR 359,172.28M	SAR 388,393.18M	SAR 123,031.15M

Net Income	SAR 12,974.81M	SAR 14,207.87M	SAR 14,625.18M	SAR 12,443.48M	SAR 12,526.87M	SAR 11,094.13M	SAR 11,405.45M
Sector average	-	SAR 26,626.02M	SAR 27,473.24M	SAR 27,481.62M	SAR 27,864.16M	SAR 28,094.32M	SAR 1,573.92M

Valuation	-	SAR 56,203.18M	SAR 54,169.00M	SAR 53,343.78M	SAR 52,908.16M	SAR 53,483.53M	SAR 54,457.78M
Sector average	-	SAR 411,650.82M	SAR 408,502.65M	SAR 409,565.18M	SAR 413,535.69M	SAR 421,565.13M	SAR 14,783.77M

Stock Price	-	SAR 13.49	SAR 13.00	SAR 12.80	SAR 12.70	SAR 12.84	SAR 13.07
Sector average	-	SAR 52.83	SAR 49.35	SAR 51.78	SAR 52.62	SAR 58.05	SAR 54.79