Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
16.31%
16.63%
15.63%
13.16%
11.38%
10.07%
9.02%
ROA
11.7%
11.61%
10.83%
9.51%
8.52%
7.76%
7.11%
Sector average
-
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
36.08%
36.63%
36.63%
36.63%
36.63%
36.63%
36.63%
Sector average
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Saudi Cement Company? It covers the balance sheet, income statement and Equlion model projections.
-
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
21.76%
22.07%
21.79%
21.58%
21.58%
21.49%
21.54%
Sector average
-
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SARĀ 3,082.13M
SARĀ 3,175.71M
SARĀ 3,549.82M
SARĀ 3,891.04M
SARĀ 4,221.85M
SARĀ 4,555.42M
SARĀ 4,880.15M
Sector average
-
SARĀ 10,423.13M
SARĀ 10,455.57M
SARĀ 10,273.88M
SARĀ 10,126.00M
SARĀ 9,990.07M
SARĀ 13,744.62M
Net Income
SARĀ 363.68M
SARĀ 363.13M
SARĀ 364.09M
SARĀ 353.66M
SARĀ 345.54M
SARĀ 340.40M
SARĀ 335.29M
Sector average
-
-SARĀ 123.48M
-SARĀ 104.63M
-SARĀ 108.65M
-SARĀ 94.47M
-SARĀ 89.04M
-SARĀ 256.32M
Valuation
-
SARĀ 4,990.75M
SARĀ 4,883.55M
SARĀ 4,823.00M
SARĀ 4,810.12M
SARĀ 4,845.55M
SARĀ 4,933.82M
Sector average
-
SARĀ 10,056.68M
SARĀ 9,840.83M
SARĀ 9,663.96M
SARĀ 9,486.24M
SARĀ 9,431.80M
SARĀ 14,000.64M
Stock Price
-
SARĀ 32.62
SARĀ 31.92
SARĀ 31.52
SARĀ 31.44
SARĀ 31.67
SARĀ 32.25
Sector average
-
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
SARĀ 27.82
Saudi Cement Company (3030.SR) Financial Forecast | Equlion
