Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-18.09%
-13.99%
-15.27%
-17.34%
-19.81%
-23.49%
-28.66%
ROA
-9.88%
-7.21%
-7.35%
-7.68%
-8.05%
-8.54%
-8.96%
Sector average
-
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
18.02%
21.5%
21.5%
21.5%
21.5%
21.5%
Amounts in SAR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Saudi Basic Industries Corporation? It covers the balance sheet, income statement and Equlion model projections.
21.5%
Sector average
-
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
-22.12%
-19.83%
-18.79%
-19.35%
-19.42%
-19.56%
-19.48%
Sector average
-
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SARĀ 244.29B
SARĀ 245.23B
SARĀ 231.35B
SARĀ 209.45B
SARĀ 189.34B
SARĀ 170.38B
SARĀ 152.28B
Sector average
-
SARĀ 10.42B
SARĀ 10.46B
SARĀ 10.27B
SARĀ 10.13B
SARĀ 9.99B
SARĀ 13.74B
Net Income
-SARĀ 25.78B
-SARĀ 17.65B
-SARĀ 17.52B
-SARĀ 16.92B
-SARĀ 16.06B
-SARĀ 15.35B
-SARĀ 14.46B
Sector average
-
-SARĀ 0.12B
-SARĀ 0.10B
-SARĀ 0.11B
-SARĀ 0.09B
-SARĀ 0.09B
-SARĀ 0.26B
Valuation
-
SARĀ 147.85B
SARĀ 146.78B
SARĀ 141.72B
SARĀ 134.51B
SARĀ 128.60B
SARĀ 121.14B
Sector average
-
SARĀ 10.06B
SARĀ 9.84B
SARĀ 9.66B
SARĀ 9.49B
SARĀ 9.43B
SARĀ 14.00B
Stock Price
-
SARĀ 48.94
SARĀ 48.58
SARĀ 46.91
SARĀ 44.52
SARĀ 42.56
SARĀ 40.10
Sector average
-
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
SARĀ 27.82
Saudi Basic Industries Corporation (2010.SR) Financial Forecast | Equlion