Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
23.59%
21.48%
18%
15.37%
13.5%
12.06%
Sector average
9.2%
8.87%
9.85%
7.26%
5.83%
3.69%
ROA
13.99%
13.09%
11.73%
10.55%
9.65%
8.9%
Sector average
5.06%
5.12%
5.3%
4.55%
4.16%
3.68%
Amounts in SAR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Saudi Arabian Oil Company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
50.16%
50.16%
50.16%
50.16%
50.16%
50.16%
Sector average
20.15%
21.38%
21.38%
21.38%
21.38%
21.38%
Net Margin
20.83%
20.78%
20.93%
20.83%
20.84%
20.83%
Sector average
7.79%
8.06%
9.3%
8.47%
8.5%
8.12%
Total Assets
SARĀ 2,551.96B
SARĀ 2,934.51B
SARĀ 3,309.64B
SARĀ 3,688.57B
SARĀ 4,073.43B
SARĀ 4,464.38B
Sector average
SARĀ 242.50B
SARĀ 273.64B
SARĀ 301.95B
SARĀ 330.34B
SARĀ 359.17B
SARĀ 388.39B
Net Income
SARĀ 348.04B
SARĀ 359.03B
SARĀ 366.13B
SARĀ 369.27B
SARĀ 374.54B
SARĀ 379.91B
Sector average
SARĀ 25.83B
SARĀ 26.63B
SARĀ 27.47B
SARĀ 27.48B
SARĀ 27.86B
SARĀ 28.09B
Valuation
SARĀ 5,550.18B
SARĀ 5,490.97B
SARĀ 5,462.68B
SARĀ 5,474.23B
SARĀ 5,527.81B
SARĀ 5,628.51B
Sector average
SARĀ 408.36B
SARĀ 411.65B
SARĀ 408.50B
SARĀ 409.57B
SARĀ 413.54B
SARĀ 421.57B
Stock Price
SARĀ 22.94
SARĀ 22.70
SARĀ 22.58
SARĀ 22.63
SARĀ 22.85
SARĀ 23.27
Sector average
SARĀ 55.56
SARĀ 52.83
SARĀ 49.35
SARĀ 51.78
SARĀ 52.62
SARĀ 58.05
Saudi Arabian Oil Company (2222.SR) Financial Forecast | Equlion