Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
12.95%
13.11%
12.99%
10.85%
9.6%
8.44%
7.67%
ROA
6.26%
6.77%
6.91%
6.07%
5.63%
5.15%
4.85%
Sector average
-
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
38.34%
36.36%
36.36%
36.36%
36.36%
36.36%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Saudi Arabian Mining Company (Maaden)? It covers the balance sheet, income statement and Equlion model projections.
36.36%
Sector average
-
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
19.05%
19.02%
19.42%
18.67%
18.64%
18.45%
18.6%
Sector average
-
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SARĀ 119,757.15M
SARĀ 125,720.01M
SARĀ 136,503.17M
SARĀ 144,430.81M
SARĀ 152,306.34M
SARĀ 159,598.49M
SARĀ 166,934.77M
Sector average
-
SARĀ 10,423.13M
SARĀ 10,455.57M
SARĀ 10,273.88M
SARĀ 10,126.00M
SARĀ 9,990.07M
SARĀ 13,744.62M
Net Income
SARĀ 7,347.88M
SARĀ 8,314.31M
SARĀ 9,062.21M
SARĀ 8,522.72M
SARĀ 8,353.52M
SARĀ 8,036.78M
SARĀ 7,915.41M
Sector average
-
-SARĀ 123.48M
-SARĀ 104.63M
-SARĀ 108.65M
-SARĀ 94.47M
-SARĀ 89.04M
-SARĀ 256.32M
Valuation
-
SARĀ 236,595.74M
SARĀ 230,466.95M
SARĀ 227,215.55M
SARĀ 226,153.04M
SARĀ 227,817.15M
SARĀ 231,967.06M
Sector average
-
SARĀ 10,056.68M
SARĀ 9,840.83M
SARĀ 9,663.96M
SARĀ 9,486.24M
SARĀ 9,431.80M
SARĀ 14,000.64M
Stock Price
-
SARĀ 60.95
SARĀ 59.37
SARĀ 58.53
SARĀ 58.26
SARĀ 58.69
SARĀ 59.76
Sector average
-
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
SARĀ 27.82
Saudi Arabian Mining Company (Maaden) (1211.SR) Financial Forecast | Equlion
