Saudi Advanced Industries Company (2120.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: -14.5%; 2025 (actual)
ROA: -12.74%; 2025 (actual)
Gross Margin: 100%; 2025 (actual)
Net Margin: -
Total Assets: SAR 1,194,328.76K; 2025 (actual)
Net Income: -SAR 162,508.45K; 2025 (actual)
Valuation: SAR 998,870.00K; 2025 (actual)
Stock Price: SAR 16.93; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-14.5%	-20.62%	-33.14%	-63.53%	-218.32%	185.05%
Sector average	4.14%	-11.95%	15.22%	13.8%	12.51%	11.46%
ROA	-12.74%	-14.58%	-14.77%	-14.51%	-13.95%	-13.42%
Sector average	3.83%	3.75%	3.72%	3.27%	2.75%	1.89%
Gross Margin	100%	100%	100%	100%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Saudi Advanced Industries Company? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SAR 1,194,328.76K	SAR 1,397,717.47K	SAR 1,766,124.58K	SAR 2,144,426.10K	SAR 2,413,580.75K	SAR 2,508,551.65K
Sector average	SAR 2,806,256.23K	SAR 2,995,827.98K	SAR 3,243,666.94K	SAR 3,709,278.68K	SAR 4,233,869.51K	SAR 4,702,285.72K

Net Income	-SAR 162,508.45K	-SAR 188,963.18K	-SAR 233,718.93K	-SAR 283,639.37K	-SAR 318,011.72K	-SAR 330,309.51K
Sector average	SAR 142,286.62K	SAR 151,879.20K	SAR 175,764.38K	SAR 200,739.12K	SAR 231,048.42K	SAR 246,539.41K

Valuation	SAR 998,870.00K	SAR 1,161,475.94K	SAR 1,436,570.36K	SAR 1,743,410.01K	SAR 1,954,682.15K	SAR 2,030,271.41K
Sector average	SAR 1,001,048.04K	SAR 2,721,038.30K	SAR 2,765,321.93K	SAR 2,769,146.33K	SAR 2,831,425.63K	SAR 2,973,605.62K

Stock Price	SAR 16.93	SAR 19.69	SAR 24.35	SAR 29.55	SAR 33.13	SAR 34.41
Sector average	SAR 32.05	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29