Sarawak Oil Palms Berhad (5126.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 11.26%; 2025 (actual)
ROA: 8.18%; 2025 (actual)
Gross Margin: 16.87%; 2025 (actual)
Net Margin: 7.87%; 2025 (actual)
Total Assets: MYR 5,720.20M; 2025 (actual)
Net Income: MYR 447.25M; 2025 (actual)
Valuation: MYR 3,350.94M; 2026 (forecast)
Stock Price: MYR 3.68; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	11.26%	11.53%	11.18%	11.76%	12.28%	12.15%	11.18%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	8.18%	8.26%	8.06%	8.54%	8.89%	8.82%	8.25%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Sarawak Oil Palms Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	16.87%	12.53%	12.53%	12.53%	12.53%	12.53%	12.53%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	7.87%	7.9%	7.88%	7.63%	7.46%	7.41%	7.37%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 5,720.20M	MYR 6,059.29M	MYR 6,630.54M	MYR 7,492.99M	MYR 8,502.44M	MYR 9,516.43M	MYR 10,416.05M
Sector average	-	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M	MYR 3,541.71M

Net Income	MYR 447.25M	MYR 486.68M	MYR 511.35M	MYR 603.16M	MYR 710.86M	MYR 794.41M	MYR 821.74M
Sector average	-	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M	MYR 176.63M

Valuation	-	MYR 3,350.94M	MYR 3,487.27M	MYR 3,628.16M	MYR 3,773.54M	MYR 3,924.30M	MYR 4,082.12M
Sector average	-	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M	MYR 1,494.72M

Stock Price	-	MYR 3.68	MYR 3.83	MYR 3.98	MYR 4.14	MYR 4.31	MYR 4.48
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51