Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
10.42%
8.67%
9.44%
9.86%
10.02%
9.81%
Sector average
-19.57%
-18.86%
21.26%
45.9%
27.83%
13.61%
ROA
4.36%
3.77%
4.2%
4.45%
4.6%
4.62%
Sector average
-4.19%
-6.68%
-24.58%
1.77%
-29.44%
7.73%
Gross Margin
47.36%
47.36%
47.36%
47.36%
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Sandoz Group AG? It covers the balance sheet, income statement and Equlion model projections.
47.36%
47.36%
Sector average
40.44%
40.6%
40.6%
40.6%
40.6%
40.6%
Net Margin
8.19%
7.38%
7.69%
7.9%
8.02%
8.13%
Total Assets
CHFÂ 22,032.00M
CHFÂ 23,109.89M
CHFÂ 25,156.09M
CHFÂ 27,323.99M
CHFÂ 29,604.31M
CHFÂ 31,696.82M
Sector average
CHFÂ 6,583.66M
CHFÂ 7,029.78M
CHFÂ 7,875.11M
CHFÂ 8,842.33M
CHFÂ 9,880.55M
CHFÂ 10,888.36M
Net Income
CHFÂ 914.00M
CHFÂ 850.65M
CHFÂ 1,013.60M
CHFÂ 1,167.02M
CHFÂ 1,309.98M
CHFÂ 1,415.61M
Sector average
CHFÂ 509.04M
CHFÂ 497.74M
CHFÂ 567.21M
CHFÂ 655.95M
CHFÂ 738.04M
CHFÂ 795.14M
Valuation
CHFÂ 24,726.39M
CHFÂ 25,212.19M
CHFÂ 25,686.46M
CHFÂ 26,151.32M
CHFÂ 26,609.05M
CHFÂ 27,066.69M
Sector average
CHFÂ 12,182.57M
CHFÂ 13,169.96M
CHFÂ 13,319.59M
CHFÂ 13,502.66M
CHFÂ 13,728.88M
CHFÂ 13,908.08M
Stock Price
CHFÂ 57.15
CHFÂ 58.27
CHFÂ 59.36
CHFÂ 60.44
CHFÂ 61.50
CHFÂ 62.55
Sector average
CHFÂ 102.74
CHFÂ 98.77
CHFÂ 102.59
CHFÂ 107.21
CHFÂ 112.19
CHFÂ 115.32
Sandoz Group AG (SDZ.SW) Financial Forecast | Equlion