Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-11.52%
-19.68%
-12.87%
-22.82%
-31.39%
-47.64%
-91.88%
Sector average
-
8.13%
6.19%
1.73%
9.58%
-7.47%
2.26%
ROA
-2.98%
-5.66%
-3.44%
-4.73%
-4.58%
-4.51%
-4.41%
Sector average
-
2.59%
3.14%
2.19%
2.01%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Samhällsbyggnadsbolaget i Norden AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
1.89%
1.39%
Gross Margin
62.64%
65.31%
65.31%
65.31%
65.31%
65.31%
65.31%
Sector average
-
67.49%
67.49%
67.49%
67.49%
67.49%
59%
Net Margin
-124.32%
-173.89%
-98.85%
-131.94%
-130.66%
-130.18%
-128.19%
Total Assets
SEK 69,409.00M
SEK 67,739.00M
SEK 71,070.89M
SEK 79,261.36M
SEK 84,254.90M
SEK 87,372.87M
SEK 89,317.93M
Sector average
-
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
SEK 22,791.51M
Net Income
-SEK 2,326.00M
-SEK 3,878.31M
-SEK 2,387.01M
-SEK 3,555.06M
-SEK 3,743.62M
-SEK 3,868.47M
-SEK 3,894.55M
Sector average
-
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
SEK 117.92M
Valuation
-
SEK 15,199.28M
SEK 9,354.81M
SEK 13,932.44M
SEK 14,671.41M
SEK 15,160.70M
SEK 15,262.91M
Sector average
-
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
SEK 13,586.25M
Stock Price
-
SEK 8.60
SEK 5.29
SEK 7.88
SEK 8.30
SEK 8.57
SEK 8.63
Sector average
-
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
SEK 18.76
Samhällsbyggnadsbolaget i Norden AB (publ) (SBB-D.ST) Financial Forecast | Equlion
