Samchem Holdings Berhad (5147.KL)

Malaysia · Materials · MYR

Key financials

ROE: 6.2%; 2025 (actual)
ROA: 3.11%; 2025 (actual)
Gross Margin: 11.18%; 2025 (actual)
Net Margin: 1.59%; 2025 (actual)
Total Assets: MYR 532,528.00K; 2025 (actual)
Net Income: MYR 17,639.00K; 2025 (actual)
Valuation: MYR 172,992.00K; 2026 (forecast)
Stock Price: MYR 0.32; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	6.2%	17.19%	17.1%	13.85%	11.43%	9.92%	8.33%
Sector average	-	2.25%	-0.8%	8.05%	-3.21%	8.68%	2.3%
ROA	3.11%	8.74%	8.64%	7.47%	6.56%	6%	5.25%
Sector average	-	1.11%	0.67%	0.11%	-0.28%	-0.48%	-0.73%
Gross Margin

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Samchem Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	1.59%	4.5%	4.59%	4.48%	4.4%	4.48%	4.37%
Sector average	-	-7.34%	-6.75%	-6.79%	-6.9%	-6.8%	-6.75%

Total Assets	MYR 532,528.00K	MYR 658,671.00K	MYR 734,435.35K	MYR 786,971.00K	MYR 834,272.16K	MYR 879,339.42K	MYR 919,874.05K
Sector average	-	MYR 1,714,779.32K	MYR 1,772,883.78K	MYR 1,806,545.52K	MYR 1,836,103.89K	MYR 1,878,374.26K	MYR 1,849,466.04K

Net Income	MYR 17,639.00K	MYR 52,059.09K	MYR 60,201.24K	MYR 56,853.75K	MYR 53,207.51K	MYR 51,366.90K	MYR 47,230.78K
Sector average	-	MYR 27,736.86K	MYR 35,981.87K	MYR 32,933.18K	MYR 30,271.87K	MYR 30,900.28K	MYR 42,873.78K

Valuation	-	MYR 172,992.00K	MYR 179,315.07K	MYR 186,054.44K	MYR 193,232.15K	MYR 200,826.27K	MYR 208,902.67K
Sector average	-	MYR 1,373,347.85K	MYR 947,302.78K	MYR 862,599.42K	MYR 1,033,113.69K	MYR 1,035,695.29K	MYR 1,421,341.44K

Stock Price	-	MYR 0.32	MYR 0.33	MYR 0.34	MYR 0.36	MYR 0.37	MYR 0.38
Sector average	-	MYR 0.68	MYR 0.67	MYR 0.69	MYR 0.71	MYR 0.73	MYR 0.81