Saudi Arabia Ā· Industrial & Consumer Products Ā· SAR
Key financials
ROE
9.23%
2025 (actual)
ROA
6.8%
2025 (actual)
Gross Margin
53.89%
2025 (actual)
Net Margin
10.1%
2025 (actual)
Total Assets
SARĀ 129,552.74K
2025 (actual)
Net Income
SARĀ 8,888.70K
2025 (actual)
Valuation
SARĀ 96,000.00K
2025 (actual)
Stock Price
SARĀ 1.92
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
9.23%
9.14%
10.16%
10.9%
11%
10.28%
Sector average
4.14%
-11.95%
15.22%
13.8%
12.51%
11.46%
ROA
6.8%
7.02%
7.91%
8.54%
8.7%
8.25%
Sector average
3.83%
3.75%
3.72%
3.27%
2.75%
1.89%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for SAMA Healthy Water Factory company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
53.89%
53.89%
53.89%
53.89%
53.89%
53.89%
Sector average
27.15%
22.74%
22.74%
22.74%
22.74%
22.8%
Net Margin
10.1%
10.21%
10.58%
10.52%
10.58%
10.58%
Sector average
18.26%
11.68%
6.67%
1.87%
-0.24%
-1.86%
Total Assets
SARĀ 129,552.74K
SARĀ 139,575.10K
SARĀ 153,286.03K
SARĀ 169,830.95K
SARĀ 187,352.80K
SARĀ 204,249.57K
Sector average
SARĀ 2,806,256.23K
SARĀ 2,995,827.98K
SARĀ 3,243,666.94K
SARĀ 3,709,278.68K
SARĀ 4,233,869.51K
SARĀ 4,702,285.72K
Net Income
SARĀ 8,888.70K
SARĀ 9,453.09K
SARĀ 11,581.57K
SARĀ 13,800.47K
SARĀ 15,538.85K
SARĀ 16,162.85K
Sector average
SARĀ 142,286.62K
SARĀ 151,879.20K
SARĀ 175,764.38K
SARĀ 200,739.12K
SARĀ 231,048.42K
SARĀ 246,539.41K
Valuation
SARĀ 96,000.00K
SARĀ 97,879.04K
SARĀ 99,395.88K
SARĀ 100,582.52K
SARĀ 101,770.62K
SARĀ 103,624.47K
Sector average
SARĀ 1,001,048.04K
SARĀ 2,721,038.30K
SARĀ 2,765,321.93K
SARĀ 2,769,146.33K
SARĀ 2,831,425.63K
SARĀ 2,973,605.62K
Stock Price
SARĀ 1.92
SARĀ 1.96
SARĀ 1.99
SARĀ 2.01
SARĀ 2.04
SARĀ 2.07
Sector average
SARĀ 32.05
SARĀ 34.54
SARĀ 35.26
SARĀ 36.32
SARĀ 37.58
SARĀ 39.29
SAMA Healthy Water Factory company (9612.SR) Financial Forecast | Equlion