Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
17.5%
17.57%
17.79%
14.44%
12.33%
11.43%
9.82%
Sector average
-
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
4.82%
5.15%
5.35%
4.81%
4.48%
4.48%
4.1%
Sector average
-
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Amounts in MYR; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Saliran Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
10.45%
9.96%
9.96%
9.96%
9.96%
9.96%
9.96%
Sector average
-
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
2.11%
2.6%
2.8%
2.68%
2.61%
2.75%
2.66%
Sector average
-
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 242,482,491.00
MYR 284,235,000.00
MYR 305,018,740.19
MYR 319,908,035.11
MYR 334,635,849.56
MYR 349,274,122.19
MYR 363,122,090.05
Sector average
-
MYR 1,714,779,317.03
MYR 1,772,883,783.36
MYR 1,806,545,519.56
MYR 1,836,103,888.74
MYR 1,878,374,261.10
MYR 1,849,466,038.13
Net Income
MYR 10,248,603.00
MYR 13,566,742.25
MYR 15,773,758.13
MYR 15,025,539.80
MYR 14,660,475.11
MYR 15,303,209.00
MYR 14,617,292.61
Sector average
-
MYR 27,736,856.37
MYR 35,981,865.20
MYR 32,933,175.56
MYR 30,271,874.02
MYR 30,900,277.37
MYR 42,873,778.85
Valuation
-
MYR 91,896,000.00
MYR 95,369,744.85
MYR 99,054,813.40
MYR 102,945,569.60
MYR 107,013,941.20
MYR 111,317,594.88
Sector average
-
MYR 1,373,347,851.86
MYR 947,302,777.88
MYR 862,599,422.60
MYR 1,033,113,686.40
MYR 1,035,695,290.55
MYR 1,421,341,438.09
Stock Price
-
MYR 0.24
MYR 0.25
MYR 0.26
MYR 0.27
MYR 0.28
MYR 0.29
Sector average
-
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Saliran Group Berhad (0346.KL) Financial Forecast | Equlion
