Salcon Berhad (8567.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 2.81%; 2025 (actual)
ROA: 1.82%; 2025 (actual)
Gross Margin: 15.4%; 2025 (actual)
Net Margin: 3.23%; 2025 (actual)
Total Assets: MYR 665,537.00K; 2025 (actual)
Net Income: MYR 12,094.00K; 2025 (actual)
Valuation: MYR 283,816.52K; 2026 (forecast)
Stock Price: MYR 0.25; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	2.81%	-11.62%	-13.52%	-18.05%	-25.06%	-36.34%	-60.49%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	1.82%	-7.67%	-8.47%	-10.38%	-12.53%	-13.55%	-13.58%
Sector average	-	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Salcon Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	3.23%	-13.58%	-13.29%	-13.5%	-13.61%	-13.52%	-13.6%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 665,537.00K	MYR 623,040.00K	MYR 579,594.98K	MYR 540,022.35K	MYR 501,695.77K	MYR 531,515.49K	MYR 547,311.76K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 12,094.00K	-MYR 49,423.56K	-MYR 50,916.68K	-MYR 58,127.68K	-MYR 65,248.11K	-MYR 70,016.04K	-MYR 73,231.39K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 283,816.52K	MYR 292,390.79K	MYR 333,800.23K	MYR 374,689.54K	MYR 402,069.58K	MYR 420,533.81K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.25	MYR 0.26	MYR 0.29	MYR 0.33	MYR 0.35	MYR 0.37
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51