Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
16.02%
14.86%
16.34%
16.51%
15.88%
14.22%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
5.62%
5.25%
5.83%
5.85%
5.71%
5.38%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
21.69%
21.69%
21.69%
21.69%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Saab AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
21.69%
21.69%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
7.98%
7.79%
8.11%
7.93%
7.95%
7.95%
Total Assets
SEK 124,704.00M
SEK 140,213.42M
SEK 166,827.12M
SEK 197,892.22M
SEK 224,446.93M
SEK 242,051.13M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 6,314.00M
SEK 6,957.80M
SEK 8,947.67M
SEK 10,661.67M
SEK 12,059.21M
SEK 12,544.73M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 288,487.78M
SEK 295,177.05M
SEK 301,343.16M
SEK 307,121.71M
SEK 312,666.80M
SEK 318,397.22M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 535.58
SEK 547.99
SEK 559.44
SEK 570.17
SEK 580.46
SEK 591.10
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Saab AB (publ) (SAAB-B.ST) Financial Forecast | Equlion