Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-70.61%
-250.99%
168.94%
69.33%
44.82%
32.67%
ROA
-47.77%
-65.69%
-71.84%
-78.99%
-83.75%
-85.88%
Gross Margin
97.78%
97.78%
97.78%
97.78%
97.78%
97.78%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Net Margin
-70.28%
-70.24%
-70.24%
-70.24%
-70.24%
Amounts in SEK; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for S2Medical AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-70.24%
Total Assets
SEK 16,900,849.00
SEK 16,556,681.69
SEK 17,254,162.57
SEK 18,376,509.43
SEK 19,326,372.99
SEK 19,885,146.05
Sector average
SEK 2,857,190,778.17
SEK 2,900,240,597.04
SEK 3,045,009,790.52
SEK 3,280,286,424.54
SEK 3,536,407,138.45
SEK 3,762,908,714.26
Net Income
-SEK 10,093,636.00
-SEK 10,989,799.71
-SEK 12,145,145.79
-SEK 14,072,824.01
-SEK 15,788,880.23
-SEK 16,837,089.32
Sector average
-SEK 2,851,315.01
-SEK 22,027,282.31
-SEK 904,691.12
-SEK 7,253,836.48
-SEK 3,858,452.98
-SEK 1,546,997.93
Valuation
SEK 13,368,135.10
SEK 14,555,025.29
SEK 16,085,179.78
SEK 18,638,220.41
SEK 20,910,986.29
SEK 22,299,247.24
Sector average
SEK 3,960,502,409.14
SEK 5,151,301,597.82
SEK 5,189,236,017.03
SEK 5,317,343,693.56
SEK 5,514,329,748.16
SEK 5,636,782,169.74
Stock Price
SEK 0.01
SEK 0.01
SEK 0.01
SEK 0.01
SEK 0.02
SEK 0.02
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
S2Medical AB (publ) (S2M.ST) Financial Forecast | Equlion
