S P Setia Berhad (8664.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 3.47%; 2025 (actual)
ROA: 1.86%; 2025 (actual)
Gross Margin: 39.43%; 2025 (actual)
Net Margin: 12.09%; 2025 (actual)
Total Assets: MYR 27,083.40M; 2025 (actual)
Net Income: MYR 509.95M; 2025 (actual)
Valuation: MYR 3,587.23M; 2026 (forecast)
Stock Price: MYR 0.71; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	3.47%	2.89%	3.29%	3.38%	3.43%	3.8%	3.65%
Sector average	-	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	1.86%	1.6%	1.84%	1.9%	1.93%	2.15%	2.08%
Sector average	-	2.5%	2.43%	2.29%	2.12%	2.5%	3.11%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for S P Setia Berhad? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	MYR 27,083.40M	MYR 26,511.32M	MYR 27,188.80M	MYR 28,125.84M	MYR 28,965.43M	MYR 29,894.84M	MYR 30,642.95M
Sector average	-	MYR 3,465.33M	MYR 3,697.09M	MYR 3,942.04M	MYR 4,176.71M	MYR 4,423.52M	MYR 4,690.61M

Net Income	MYR 509.95M	MYR 427.83M	MYR 493.92M	MYR 524.89M	MYR 551.16M	MYR 632.47M	MYR 630.91M
Sector average	-	MYR 130.36M	MYR 149.84M	MYR 159.25M	MYR 164.95M	MYR 179.12M	MYR 184.13M

Valuation	-	MYR 3,587.23M	MYR 3,729.56M	MYR 3,878.06M	MYR 4,033.24M	MYR 4,193.60M	MYR 4,362.25M
Sector average	-	MYR 1,446.10M	MYR 1,523.71M	MYR 1,583.46M	MYR 1,646.95M	MYR 1,728.11M	MYR 1,667.91M

Stock Price	-	MYR 0.71	MYR 0.74	MYR 0.77	MYR 0.80	MYR 0.83	MYR 0.86
Sector average	-	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03