Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
26.82%
24.64%
24.72%
23.66%
21.43%
18.29%
Sector average
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
20.33%
18.62%
19.06%
18.36%
16.88%
14.75%
Sector average
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
-35.3%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for RVRC Holding AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
70.52%
70.52%
70.52%
70.52%
70.52%
70.52%
Sector average
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
16.55%
16.52%
16.53%
16.53%
16.53%
16.53%
Total Assets
SEK 1,724.00M
SEK 2,112.49M
SEK 2,705.01M
SEK 3,397.27M
SEK 4,131.69M
SEK 4,825.46M
Sector average
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
SEK 30,027.35M
Net Income
SEK 334.00M
SEK 357.26M
SEK 459.17M
SEK 560.06M
SEK 635.60M
SEK 660.80M
Sector average
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
SEK 1,714.07M
Valuation
SEK 5,899.23M
SEK 6,037.70M
SEK 6,165.97M
SEK 6,284.48M
SEK 6,397.88M
SEK 6,515.14M
Sector average
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
SEK 18,910.52M
Stock Price
SEK 56.40
SEK 57.72
SEK 58.95
SEK 60.08
SEK 61.17
SEK 62.29
Sector average
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
RVRC Holding AB (publ) (RVRC.ST) Financial Forecast | Equlion
