Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
7.19%
7.05%
6.81%
6.42%
6.13%
5.21%
ROA
5.56%
5.68%
5.57%
5.32%
5.14%
4.42%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
-3.99%
-3.99%
-3.99%
-3.99%
-3.99%
-3.99%
Sector average
18.22%
17.8%
17.8%
17.8%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Riyadh Steel Company? It covers the balance sheet, income statement and Equlion model projections.
17.8%
17.8%
Net Margin
4.42%
4.81%
5.08%
5.24%
5.42%
4.9%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 103,715.85K
SARĀ 109,521.83K
SARĀ 115,610.03K
SARĀ 121,728.44K
SARĀ 128,002.34K
SARĀ 133,750.14K
Sector average
SARĀ 10,184,963.01K
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
Net Income
SARĀ 5,718.30K
SARĀ 6,058.51K
SARĀ 6,269.28K
SARĀ 6,316.86K
SARĀ 6,421.58K
SARĀ 5,781.84K
Sector average
-SARĀ 303,826.36K
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
Valuation
SARĀ 108,189.46K
SARĀ 106,212.39K
SARĀ 104,666.82K
SARĀ 103,869.83K
SARĀ 103,826.58K
SARĀ 105,717.89K
Sector average
SARĀ 2,121,096.44K
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
Stock Price
SARĀ 1.49
SARĀ 1.46
SARĀ 1.44
SARĀ 1.43
SARĀ 1.43
SARĀ 1.46
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
Riyadh Steel Company (9588.SR) Financial Forecast | Equlion