Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
11.88%
10.68%
10.24%
9.12%
8.21%
7.36%
6.73%
ROA
10.75%
9.69%
9.34%
8.38%
7.62%
6.87%
6.32%
Sector average
-
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
32.73%
30.48%
30.48%
30.48%
30.48%
30.48%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Riyadh Cement Company? It covers the balance sheet, income statement and Equlion model projections.
30.48%
Sector average
-
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
26.39%
24.12%
23.91%
24.19%
24.5%
24.14%
24.16%
Sector average
-
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SARĀ 1,896,887.00K
SARĀ 1,933,429.98K
SARĀ 2,128,612.15K
SARĀ 2,309,077.33K
SARĀ 2,486,305.61K
SARĀ 2,660,309.69K
SARĀ 2,830,516.31K
Sector average
-
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
SARĀ 13,744,616.62K
Net Income
SARĀ 207,826.62K
SARĀ 185,580.63K
SARĀ 189,696.49K
SARĀ 186,044.76K
SARĀ 182,603.68K
SARĀ 176,875.78K
SARĀ 173,544.42K
Sector average
-
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
-SARĀ 256,319.60K
Valuation
-
SARĀ 2,714,930.21K
SARĀ 2,655,315.14K
SARĀ 2,618,841.04K
SARĀ 2,607,265.05K
SARĀ 2,625,622.77K
SARĀ 2,673,451.00K
Sector average
-
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
SARĀ 14,000,636.47K
Stock Price
-
SARĀ 22.30
SARĀ 21.81
SARĀ 21.51
SARĀ 21.41
SARĀ 21.57
SARĀ 21.96
Sector average
-
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
SARĀ 27.82
Riyadh Cement Company (3092.SR) Financial Forecast | Equlion
