Reported figures and Equlion model projections for the next 5 years.
Metric
2024 (actual)
2025
2026
2027
2028
2029
Trend
ROE
-16.3%
-20%
-29.04%
-50.2%
-120.35%
550.07%
Sector average
8.03%
5.57%
11.14%
4.77%
6.23%
5.49%
ROA
-12.95%
-14.24%
-15.58%
-15.85%
-15.48%
-14.96%
Sector average
4.5%
3.48%
4.3%
2.97%
2.89%
2.8%
Gross Margin
-33.11%
-33.11%
-33.11%
-33.11%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Projections are model estimates, not investment advice.
Want the full financial forecast report for Rivertree STF Synergies Bhd? It covers the balance sheet, income statement and Equlion model projections.
-33.11%
-33.11%
Sector average
27.69%
28.71%
36.85%
37%
37%
37%
Net Margin
-62.44%
-61.81%
-61.83%
-61.63%
-61.66%
-61.67%
Sector average
0.94%
1.62%
3.62%
-8.4%
-7.24%
-6.24%
Total Assets
MYR 98,999.00K
MYR 94,355.65K
MYR 107,362.02K
MYR 126,858.01K
MYR 141,916.49K
MYR 147,449.31K
Sector average
MYR 1,935,933.21K
MYR 1,914,603.10K
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
Net Income
-MYR 13,146.00K
-MYR 13,767.51K
-MYR 15,710.61K
-MYR 18,558.73K
-MYR 20,807.90K
-MYR 21,637.84K
Sector average
MYR 61,509.97K
MYR 76,126.13K
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
Rivertree STF Synergies Bhd (9776.KL) Financial Forecast | Equlion