Rimbunan Sawit Berhad (5113.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: -0.11%; 2025 (actual)
ROA: -0.06%; 2025 (actual)
Gross Margin: 12.7%; 2025 (actual)
Net Margin: -0.07%; 2025 (actual)
Total Assets: MYR 765,898.48K; 2025 (actual)
Net Income: -MYR 472.51K; 2025 (actual)
Valuation: MYR 367,510.02K; 2026 (forecast)
Stock Price: MYR 0.18; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-0.11%	0.76%	0.82%	0.84%	0.91%	1.07%	1.06%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	-0.06%	0.4%	0.43%	0.44%	0.46%	0.52%	0.51%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Rimbunan Sawit Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	12.7%	14.52%	14.52%	14.52%	14.52%	14.52%	14.52%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	-0.07%	0.45%	0.49%	0.44%	0.41%	0.44%	0.43%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 765,898.48K	MYR 780,783.00K	MYR 784,387.55K	MYR 804,963.17K	MYR 854,242.02K	MYR 888,816.71K	MYR 902,677.51K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	-MYR 472.51K	MYR 3,106.33K	MYR 3,371.88K	MYR 3,478.10K	MYR 3,805.52K	MYR 4,545.11K	MYR 4,542.51K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 367,510.02K	MYR 382,190.54K	MYR 397,560.20K	MYR 413,548.13K	MYR 429,994.77K	MYR 447,287.37K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.18	MYR 0.19	MYR 0.19	MYR 0.20	MYR 0.21	MYR 0.22
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51