Saudi Arabia Ā· Industrial & Consumer Products Ā· SAR
Key financials
ROE
8.47%
2025 (actual)
ROA
5.22%
2025 (actual)
Gross Margin
79.52%
2025 (actual)
Net Margin
14.6%
2025 (actual)
Total Assets
SARĀ 82,817.82K
2025 (actual)
Net Income
SARĀ 4,096.89K
2025 (actual)
Valuation
SARĀ 57,510.00K
2025 (actual)
Stock Price
SARĀ 27.00
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
8.47%
6.75%
8.8%
9.65%
10.08%
9.61%
Sector average
4.14%
-11.95%
15.22%
13.8%
12.51%
11.46%
ROA
5.22%
4.16%
5.55%
6.22%
6.66%
6.53%
Sector average
3.83%
3.75%
3.72%
3.27%
2.75%
1.89%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Rimath Hospitality Company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
79.52%
79.52%
79.52%
79.52%
79.52%
79.52%
Sector average
27.15%
22.74%
22.74%
22.74%
22.74%
22.8%
Net Margin
14.6%
12.43%
14.87%
15.39%
16.07%
16.27%
Sector average
18.26%
11.68%
6.67%
1.87%
-0.24%
-1.86%
Total Assets
SARĀ 82,817.82K
SARĀ 86,388.31K
SARĀ 92,358.62K
SARĀ 99,416.08K
SARĀ 107,109.30K
SARĀ 114,690.06K
Sector average
SARĀ 2,806,256.23K
SARĀ 2,995,827.98K
SARĀ 3,243,666.94K
SARĀ 3,709,278.68K
SARĀ 4,233,869.51K
SARĀ 4,702,285.72K
Net Income
SARĀ 4,096.89K
SARĀ 3,518.52K
SARĀ 4,958.03K
SARĀ 5,966.54K
SARĀ 6,880.00K
SARĀ 7,239.87K
Sector average
SARĀ 142,286.62K
SARĀ 151,879.20K
SARĀ 175,764.38K
SARĀ 200,739.12K
SARĀ 231,048.42K
SARĀ 246,539.41K
Valuation
SARĀ 57,510.00K
SARĀ 59,148.09K
SARĀ 60,229.41K
SARĀ 61,099.86K
SARĀ 61,877.87K
SARĀ 63,005.04K
Sector average
SARĀ 1,001,048.04K
SARĀ 2,721,038.30K
SARĀ 2,765,321.93K
SARĀ 2,769,146.33K
SARĀ 2,831,425.63K
SARĀ 2,973,605.62K
Stock Price
SARĀ 27.00
SARĀ 27.77
SARĀ 28.28
SARĀ 28.69
SARĀ 29.05
SARĀ 29.58
Sector average
SARĀ 32.05
SARĀ 34.54
SARĀ 35.26
SARĀ 36.32
SARĀ 37.58
SARĀ 39.29
Rimath Hospitality Company (9579.SR) Financial Forecast | Equlion