Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
13.98%
9.89%
9.35%
9.03%
8.77%
8.54%
Sector average
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
12.31%
9.12%
8.65%
8.38%
8.16%
7.95%
Sector average
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Amounts in MYR; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for RichTech Digital Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
93.46%
93.46%
93.46%
93.46%
93.46%
93.46%
Sector average
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
55.33%
54.96%
54.65%
54.3%
53.95%
53.59%
Sector average
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 35,983,341.00
MYR 39,606,547.06
MYR 43,334,053.75
MYR 47,338,619.10
MYR 51,607,917.54
MYR 56,141,054.42
Sector average
MYR 1,442,109,116.50
MYR 1,524,332,985.20
MYR 1,609,009,791.03
MYR 1,707,959,118.55
MYR 1,856,509,508.93
MYR 2,264,393,140.58
Net Income
MYR 3,267,138.00
MYR 3,446,918.58
MYR 3,587,206.03
MYR 3,797,496.55
MYR 4,035,317.69
MYR 4,285,189.29
Sector average
MYR 53,614,356.99
MYR 58,268,210.06
MYR 59,665,217.27
MYR 63,394,809.29
MYR 73,194,424.07
MYR 88,995,508.22
Valuation
MYR 33,404,745.00
MYR 34,726,071.63
MYR 36,108,170.15
MYR 37,550,908.10
MYR 39,056,222.99
MYR 40,626,901.12
Sector average
MYR 1,670,798,116.04
MYR 1,730,468,553.92
MYR 1,800,516,512.32
MYR 1,875,098,113.88
MYR 2,001,159,349.56
MYR 2,231,873,273.23
Stock Price
MYR 0.16
MYR 0.17
MYR 0.18
MYR 0.19
MYR 0.19
MYR 0.20
Sector average
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
RichTech Digital Berhad (0342.KL) Financial Forecast | Equlion
