Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
13.55%
11.58%
13.86%
12.31%
11.13%
10.09%
9.27%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
5.25%
4.76%
6.78%
6.24%
5.47%
4.86%
4.51%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for RGB International Bhd.? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
23.84%
3.95%
3.95%
3.95%
3.95%
3.95%
3.95%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
10.45%
7.63%
10.69%
9.06%
7.67%
6.88%
6.7%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 708,698.01K
MYR 589,086.00K
MYR 610,918.18K
MYR 708,961.66K
MYR 820,873.57K
MYR 914,934.07K
MYR 976,269.68K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 36,470.45K
MYR 30,885.80K
MYR 40,670.07K
MYR 41,149.52K
MYR 41,827.23K
MYR 42,158.88K
MYR 42,673.14K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 325,960.66K
MYR 338,540.81K
MYR 351,753.32K
MYR 365,619.07K
MYR 380,184.49K
MYR 395,473.93K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.21
MYR 0.22
MYR 0.23
MYR 0.24
MYR 0.25
MYR 0.26
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
RGB International Bhd. (0037.KL) Financial Forecast | Equlion
