Rederiaktiebolaget Gotland (publ) (GOTL-A.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: -1.6%; 2025 (actual)
ROA: -1.31%; 2025 (actual)
Gross Margin: 11.14%; 2025 (actual)
Net Margin: -2.35%; 2025 (actual)
Total Assets: SEK 6,577.95M; 2025 (actual)
Net Income: -SEK 87.37M; 2025 (actual)
Valuation: SEK 6,650.00M; 2026 (forecast)
Stock Price: SEK 266.00; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-1.6%	1.48%	1.5%	1.62%	1.73%	1.8%	1.8%
Sector average	-	-4.7%	10.06%	9.79%	16.99%	21.11%	18.56%
ROA	-1.31%	1.17%	1.14%	1.2%	1.22%	1.23%	1.21%
Sector average	-	-4.96%	-11.32%	-13.19%	-13.87%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Rederiaktiebolaget Gotland (publ)? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	11.14%	57.63%	57.63%	57.63%	57.63%	57.63%	57.63%
Sector average	-	6.51%	6.51%	6.51%	6.51%	6.51%	43.29%

Total Assets	SEK 6,577.95M	SEK 6,893.90M	SEK 7,083.46M	SEK 7,564.37M	SEK 8,035.41M	SEK 8,409.09M	SEK 8,620.96M
Sector average	-	SEK 20,092.56M	SEK 22,231.05M	SEK 25,423.78M	SEK 28,653.41M	SEK 31,315.20M	SEK 30,027.35M

Net Income	-SEK 87.37M	SEK 78.80M	SEK 79.98M	SEK 87.84M	SEK 95.36M	SEK 100.84M	SEK 102.99M
Sector average	-	SEK 1,005.54M	SEK 1,253.75M	SEK 1,471.95M	SEK 1,710.99M	SEK 1,833.05M	SEK 1,714.07M

Valuation	-	SEK 6,650.00M	SEK 6,774.63M	SEK 6,897.77M	SEK 7,020.14M	SEK 7,144.58M	SEK 7,275.52M
Sector average	-	SEK 26,182.43M	SEK 26,737.90M	SEK 27,294.34M	SEK 27,811.91M	SEK 28,326.84M	SEK 18,910.52M

Stock Price	-	SEK 266.00	SEK 270.99	SEK 275.91	SEK 280.81	SEK 285.78	SEK 291.02
Sector average	-	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55	SEK 81.00