Red Sea International Company (4230.SR)

Saudi Arabia · Construction and Real Estate · SAR

Key financials

ROE: -25.16%; 2025 (actual)
ROA: -1.85%; 2025 (actual)
Gross Margin: 8.8%; 2025 (actual)
Net Margin: -1.63%; 2025 (actual)
Total Assets: SAR 3,046,342.00K; 2025 (actual)
Net Income: -SAR 55,021.00K; 2025 (actual)
Valuation: SAR 1,601,511.77K; 2026 (forecast)
Stock Price: SAR 33.18; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-25.16%	-11.2%	-8.33%	-10.68%	-11.91%	-13.73%	-15.17%
Sector average	-	6.56%	6.64%	5.4%	4.34%	0.77%	5.53%
ROA	-1.85%	-1.53%	-1.07%	-1.2%	-1.11%	-1.08%	-1%
Sector average	-	4.34%	4.4%	4.02%	3.87%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Red Sea International Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	8.8%	8.23%	8.23%	8.23%	8.23%	8.23%	8.23%
Sector average	-	63.89%	63.89%	63.89%	63.89%	63.89%	46.27%

Net Margin	-1.63%	-1.75%	-1.24%	-1.29%	-1.21%	-1.18%	-1.1%
Sector average	-	22.69%	28.44%	26.27%	26.79%	26.4%	27.3%

Total Assets	SAR 3,046,342.00K	SAR 3,162,613.00K	SAR 3,108,569.97K	SAR 3,393,515.74K	SAR 3,599,546.53K	SAR 3,720,929.06K	SAR 3,796,083.68K
Sector average	-	SAR 5,090,606.92K	SAR 5,413,159.86K	SAR 5,807,880.99K	SAR 6,179,966.07K	SAR 6,465,637.39K	SAR 15,926,074.19K

Net Income	-SAR 55,021.00K	-SAR 47,510.06K	-SAR 33,436.67K	-SAR 38,998.08K	-SAR 38,859.60K	-SAR 39,431.29K	-SAR 37,710.50K
Sector average	-	SAR 161,486.60K	SAR 212,118.96K	SAR 215,920.81K	SAR 233,226.54K	SAR 240,078.24K	SAR 612,222.43K

Valuation	-	SAR 1,601,511.77K	SAR 1,127,113.46K	SAR 1,314,582.25K	SAR 1,309,914.39K	SAR 1,329,185.22K	SAR 1,271,179.50K
Sector average	-	SAR 2,822,250.85K	SAR 2,786,978.77K	SAR 2,814,365.96K	SAR 2,832,018.32K	SAR 2,902,118.59K	SAR 6,965,212.03K

Stock Price	-	SAR 33.18	SAR 23.35	SAR 27.24	SAR 27.14	SAR 27.54	SAR 26.34
Sector average	-	SAR 14.31	SAR 13.88	SAR 14.15	SAR 14.23	SAR 14.54	SAR 16.25