Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
22.46%
20.53%
18.09%
16.06%
14.79%
13.62%
12.72%
Sector average
-
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
17.8%
17.26%
15.36%
13.91%
12.96%
12.05%
11.34%
Sector average
-
-0.27%
-1.24%
-2.07%
-2.69%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Reach Ten Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
-2.42%
-4.02%
Gross Margin
49.42%
51.25%
51.25%
51.25%
51.25%
51.25%
51.25%
Sector average
-
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
32.07%
42.72%
42.75%
42.53%
42.26%
42.08%
41.92%
Sector average
-
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 256,469.31K
MYR 279,060.00K
MYR 325,679.30K
MYR 376,944.60K
MYR 433,025.60K
MYR 491,877.28K
MYR 554,712.41K
Sector average
-
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
MYR 2,264,393.14K
Net Income
MYR 35,770.30K
MYR 46,210.36K
MYR 46,437.23K
MYR 48,865.66K
MYR 52,506.21K
MYR 55,721.30K
MYR 59,342.45K
Sector average
-
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
MYR 88,995.51K
Valuation
-
MYR 495,052.60K
MYR 514,702.07K
MYR 535,228.74K
MYR 556,618.83K
MYR 578,940.33K
MYR 602,222.89K
Sector average
-
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MYR 2,231,873.27K
Stock Price
-
MYR 0.50
MYR 0.52
MYR 0.54
MYR 0.57
MYR 0.59
MYR 0.61
Sector average
-
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
Reach Ten Holdings Berhad (5332.KL) Financial Forecast | Equlion
