Ranhill Utilities Berhad (5272.KL)

Malaysia · Energy · MYR

Key financials

ROE: 21.27%; 2026 (actual)
ROA: 5.49%; 2026 (actual)
Gross Margin: 27.36%; 2026 (actual)
Net Margin: 7.89%; 2026 (actual)
Total Assets: MYR 3,361.84M; 2026 (actual)
Net Income: MYR 196.61M; 2026 (actual)
Valuation: MYR 2,540.06M; 2026 (actual)
Stock Price: MYR 1.96; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	21.27%	16.97%	14.69%	12.64%	11.37%	10.37%
Sector average	-19.96%	4.22%	11.29%	6.2%	18.02%	7.92%
ROA	5.49%	5.53%	5.29%	4.93%	4.74%	4.57%
Sector average	6.3%	5.41%	4.41%	3.65%	3.21%	2.61%
Gross Margin	27.36%	27.36%	27.36%	27.36%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Ranhill Utilities Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	7.89%	7.61%	7.62%	7.41%	7.37%	7.39%
Sector average	34.6%	34.26%	33.87%	33.04%	32.6%	33.84%

Total Assets	MYR 3,361.84M	MYR 3,568.93M	MYR 3,779.87M	MYR 3,989.17M	MYR 4,209.79M	MYR 4,427.64M
Sector average	MYR 11,840.32M	MYR 12,314.53M	MYR 12,790.92M	MYR 13,260.89M	MYR 13,773.70M	MYR 14,898.84M

Net Income	MYR 196.61M	MYR 191.79M	MYR 194.48M	MYR 191.65M	MYR 194.30M	MYR 197.57M
Sector average	MYR 439.82M	MYR 440.35M	MYR 441.42M	MYR 430.12M	MYR 456.13M	MYR 481.27M

Valuation	MYR 2,540.06M	MYR 2,637.82M	MYR 2,740.47M	MYR 2,848.65M	MYR 2,962.20M	MYR 3,081.33M
Sector average	MYR 5,325.43M	MYR 5,519.73M	MYR 5,735.32M	MYR 5,968.14M	MYR 6,202.66M	MYR 6,656.42M

Stock Price	MYR 1.96	MYR 2.04	MYR 2.11	MYR 2.20	MYR 2.29	MYR 2.38
Sector average	MYR 2.13	MYR 2.20	MYR 2.29	MYR 2.39	MYR 2.48	MYR 2.61