Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
13.96%
13.09%
12.51%
11.82%
11.28%
10.94%
Sector average
6.4%
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
ROA
10.2%
9.67%
9.44%
9.13%
8.88%
8.75%
Sector average
1.26%
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
Gross Margin
64.47%
64.47%
64.47%
64.47%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Ramssol Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
64.47%
64.47%
Sector average
34.73%
36.77%
36.77%
36.77%
36.77%
36.59%
Net Margin
23.48%
22.8%
23.28%
23.25%
23.3%
23.61%
Sector average
-8.24%
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
Total Assets
MYR 193,558.00K
MYR 216,282.86K
MYR 239,200.83K
MYR 263,798.18K
MYR 290,139.65K
MYR 318,652.75K
Sector average
MYR 1,427,917.46K
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
Net Income
MYR 17,743.00K
MYR 19,805.94K
MYR 21,501.91K
MYR 22,952.57K
MYR 24,586.62K
MYR 26,635.21K
Sector average
MYR 54,146.56K
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
Valuation
MYR 415,391.38K
MYR 431,982.42K
MYR 449,254.74K
MYR 467,268.63K
MYR 486,047.09K
MYR 505,593.88K
Sector average
MYR 176,755.92K
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
Stock Price
MYR 0.99
MYR 1.03
MYR 1.07
MYR 1.11
MYR 1.16
MYR 1.20
Sector average
MYR 0.52
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
Ramssol Group Berhad (0236.KL) Financial Forecast | Equlion
