Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
13.33%
16.37%
13.93%
11.98%
12.46%
12.18%
11.34%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
3.62%
4.6%
4.3%
3.96%
4.31%
4.43%
4.38%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Railcare Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
33.68%
24.42%
24.42%
24.42%
24.42%
24.42%
24.42%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
5.96%
7.05%
6.44%
5.2%
5.21%
5.2%
5.24%
Total Assets
SEK 1,157,087.00K
SEK 1,109,244.00K
SEK 1,163,521.47K
SEK 1,255,452.98K
SEK 1,355,956.41K
SEK 1,450,115.97K
SEK 1,528,314.18K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
SEK 39,806.00K
SEK 52,181.95K
SEK 48,913.21K
SEK 47,870.58K
SEK 56,283.67K
SEK 62,220.08K
SEK 65,173.49K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 688,226.18K
SEK 701,526.49K
SEK 715,892.35K
SEK 729,437.33K
SEK 742,696.34K
SEK 756,308.15K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 28.17
SEK 28.71
SEK 29.30
SEK 29.86
SEK 30.40
SEK 30.95
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Railcare Group AB (publ) (RAIL.ST) Financial Forecast | Equlion
