Radium Development Berhad (5313.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 12.33%; 2025 (actual)
ROA: 8.04%; 2025 (actual)
Gross Margin: 27.94%; 2025 (actual)
Net Margin: 49.5%; 2025 (actual)
Total Assets: MYR 1,490.99M; 2025 (actual)
Net Income: MYR 98.61M; 2025 (actual)
Valuation: MYR 1,768.68M; 2026 (forecast)
Stock Price: MYR 0.51; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.33%	21.47%	20.37%	17.28%	15.06%	13.61%	12.09%
Sector average	-	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	8.04%	11.5%	10.93%	9.93%	9.16%	8.68%	8.04%
Sector average	-	2.5%	2.43%	2.29%	2.12%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Radium Development Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	27.94%	27.99%	27.99%	27.99%	27.99%	27.99%	27.99%
Sector average	-	42.04%	42.03%	42.03%	42.03%	42.82%	42.61%

Total Assets	MYR 1,490.99M	MYR 1,635.70M	MYR 1,862.21M	MYR 2,079.04M	MYR 2,296.77M	MYR 2,517.32M	MYR 2,735.29M
Sector average	-	MYR 3,465.33M	MYR 3,697.09M	MYR 3,942.04M	MYR 4,176.71M	MYR 4,423.52M	MYR 4,690.61M

Net Income	MYR 98.61M	MYR 179.78M	MYR 191.24M	MYR 195.70M	MYR 200.38M	MYR 208.92M	MYR 211.04M
Sector average	-	MYR 130.36M	MYR 149.84M	MYR 159.25M	MYR 164.95M	MYR 179.12M	MYR 184.13M

Valuation	-	MYR 1,768.68M	MYR 1,837.47M	MYR 1,909.59M	MYR 1,985.19M	MYR 2,064.25M	MYR 2,147.27M
Sector average	-	MYR 1,446.10M	MYR 1,523.71M	MYR 1,583.46M	MYR 1,646.95M	MYR 1,728.11M	MYR 1,667.91M

Stock Price	-	MYR 0.51	MYR 0.53	MYR 0.55	MYR 0.57	MYR 0.60	MYR 0.62
Sector average	-	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03