Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
391.89%
95.24%
58.31%
43.74%
33.8%
26.13%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
21.34%
19.74%
18.68%
16.75%
14.71%
12.77%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for R&S Group Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
45.53%
45.53%
45.53%
45.53%
45.53%
45.53%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
14.01%
14.84%
14.84%
14.83%
14.83%
14.83%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 286,075.00K
CHFÂ 357,894.63K
CHFÂ 510,489.67K
CHFÂ 690,488.39K
CHFÂ 859,181.87K
CHFÂ 996,076.36K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 58,103.00K
CHFÂ 63,566.62K
CHFÂ 81,089.45K
CHFÂ 100,557.05K
CHFÂ 113,967.86K
CHFÂ 118,480.34K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 577,117.83K
CHFÂ 588,833.10K
CHFÂ 600,089.32K
CHFÂ 610,802.17K
CHFÂ 621,278.26K
CHFÂ 631,963.25K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 15.53
CHFÂ 15.85
CHFÂ 16.15
CHFÂ 16.44
CHFÂ 16.72
CHFÂ 17.01
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
R&S Group Holding AG (RSGN.SW) Financial Forecast | Equlion
