Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
13.3%
12.1%
13%
13.61%
13.63%
12.8%
Sector average
15.4%
13.51%
12.5%
10.1%
-79.46%
12.09%
ROA
7.43%
6.79%
7.51%
7.95%
8.08%
7.79%
Sector average
8.49%
7.65%
7.54%
7.58%
7.74%
7.42%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Qomel Company Limited? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
30.03%
30.03%
30.03%
30.03%
30.03%
30.03%
Sector average
35.66%
35.13%
35.13%
35.13%
35.13%
35.13%
Net Margin
11.31%
11.28%
11.85%
11.89%
12.04%
12.1%
Sector average
11.59%
10.87%
11.04%
10.98%
11.17%
11.25%
Total Assets
SARĀ 218,551.18K
SARĀ 236,059.74K
SARĀ 264,859.25K
SARĀ 301,206.27K
SARĀ 338,502.59K
SARĀ 372,646.42K
Sector average
SARĀ 2,937,645.22K
SARĀ 3,177,894.29K
SARĀ 3,554,616.28K
SARĀ 4,038,944.24K
SARĀ 4,611,044.36K
SARĀ 5,154,001.98K
Net Income
SARĀ 14,957.80K
SARĀ 15,433.15K
SARĀ 18,816.05K
SARĀ 22,506.26K
SARĀ 25,840.98K
SARĀ 27,683.33K
Sector average
SARĀ 254,518.13K
SARĀ 258,365.66K
SARĀ 297,681.18K
SARĀ 342,594.54K
SARĀ 402,769.02K
SARĀ 440,013.53K
Valuation
SARĀ 378,000.00K
SARĀ 386,383.16K
SARĀ 393,635.32K
SARĀ 399,703.09K
SARĀ 405,352.86K
SARĀ 412,736.75K
Sector average
SARĀ 3,759,117.52K
SARĀ 6,280,047.83K
SARĀ 6,391,589.02K
SARĀ 6,501,258.12K
SARĀ 6,596,142.46K
SARĀ 6,709,362.35K
Stock Price
SARĀ 54.00
SARĀ 55.20
SARĀ 56.23
SARĀ 57.10
SARĀ 57.91
SARĀ 58.96
Sector average
SARĀ 59.86
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
Qomel Company Limited (9600.SR) Financial Forecast | Equlion